An example report on a real UK business

SHARPE & SONS (NOTTINGHAM) LIMITED files abridged accounts, so turnover and profit are not on public record. This edition sticks to what is filed and to the industry, and prices the business as a multiple of EBITDA rather than guessing a value.

Value my own business
SHARPE & SONS (NOTTINGHAM) LIMITED logo

Valuation: SHARPE & SONS (NOTTINGHAM) LIMITED

Indicative valuation

4.5x to 6x EBITDA

Abridged accounts do not disclose turnover or profit; no reliable figure can be reconstructed.

Regional coach operators trade at 4–6.5x; family ownership, mixed revenue and high capex intensity place this business mid-range.

Confidence: medium

Sharpe & Sons (Nottingham) Limited

1. Headline valuation

4.5x to 6.0x EBITDA

The company files abridged accounts, so turnover and profit are not on public record; this note therefore prices the business as a multiple of EBITDA rather than stating an enterprise value.

The multiple would sit higher in that range with documented contract renewals on school and local authority routes, demonstrable EBITDA margin above 12%, and a fleet reinvestment schedule showing manageable near-term capex.


2. Company snapshot

FieldDetail
Registered nameSharpe & Sons (Nottingham) Limited
Company number05057320
Incorporated2004 (26 February 2004)
Registered office6 Coachgap Lane, Langar, Nottingham NG13 9HP
Principal ownerSimon Christopher Sharpe (25–50%)
DirectorsNeil Stuart Sharpe, James Peter Sharpe, Russell Mark Sharpe, Simon Christopher Sharpe, Trevor Leonard Sharpe
SIC / activity49390 – Other passenger land transport n.e.c.
Accounts made up to28 February 2025
Filing typeUnaudited abridged

3. Business description

Sharpe & Sons operates a mixed fleet of executive coaches and double-decker buses from Langar, Nottinghamshire, serving private hire, corporate hospitality, school transport contracts and scheduled day excursions across the East Midlands and beyond. Revenue is a blend of ad-hoc private hire (project-based) and recurring contracted work such as school routes. The business trades as "Sharpes of Nottingham" and emphasises premium vehicle presentation, heritage fleet restoration and CPT membership.


4. The industry

The UK coach and bus hire sector outside scheduled services is valued at roughly £3–4 billion annually, with modest growth of around 3–5% in recent years as domestic tourism and corporate events recovered post-pandemic. Demand is driven by school transport contracts, corporate hospitality (sports, concerts, conferences), day excursions for an ageing demographic, and ad-hoc group travel. Growth is real but unspectacular; operators face rising fuel, insurance and driver wage costs that can compress margins if pricing discipline slips.

Typical EBITDA margins for well-run regional coach operators sit in the 8–15% range. Top-quartile performers reach 12–15% by focusing on contract work with predictable utilisation, minimising deadhead miles, maintaining modern fuel-efficient fleets and negotiating fuel price pass-throughs. Weaker operators relying heavily on ad-hoc hire or with aged fleets frequently sit below 8%.

The market is fragmented: several hundred regional independents compete with a handful of larger groups (National Express, Go-Ahead, Arriva subsidiary operations). Private equity roll-ups have been less active here than in logistics, although trade buyers do acquire profitable single-depot operators. The main structural risk is decarbonisation: Euro VI compliance, Clean Air Zones and the eventual push toward electric or hydrogen coaches will require material capex, creating a funding gap for smaller operators.

For a seller today, the best outcomes attach to businesses with documented contract renewals, low driver turnover and a fleet young enough to defer major replacement cycles.


5. Top competitors

  • Trent Barton – regional bus operator covering Nottinghamshire; overlaps on school and service routes
  • Skills Coaches (Nottingham) – private hire and corporate coach operator in the same geography
  • Arriva Midlands – larger group with contracted school and service bus routes across the region
  • Centrebus – East Midlands operator with day excursion and contract work
  • Premiere Travel (Nottingham) – coach hire and tour operator with similar fleet size (inferred)

6. Scale of the business

The company files abridged accounts, so turnover and profit are not on public record. We have not published a reconstructed profit and loss here.

IndicatorWhat the filings show
Employees (FY25)49
Employees (FY24)47
Fixed assets (FY25)£3,555,276
Debtors (FY25)£185,327
Cash (FY25)£528,212
Creditors < 1 year (FY25)£871,838
Creditors > 1 year (FY25)£1,034,894
Provisions for liabilities (FY25)£466,164
Net assets (FY25)£1,895,919

With 49 employees and roughly £3.6m of fleet on the balance sheet, sector benchmarks suggest revenue per employee of £60k–£90k for coach operators, implying a revenue band of roughly £3m to £5m. Applying sector EBITDA margins of 10–15% would indicate EBITDA somewhere in the range of £300k to £750k. These are sector-derived ranges, not a view of what the company actually earns; the owner's own figures would narrow them sharply.


7. Reconstructed balance sheet

Line itemFY25 (£)FY24 (£)
Fixed assets3,555,2763,182,164
Stockn/dn/d
Debtors185,327222,119
Cash528,212230,746
Creditors due within one year(871,838)(734,120)
Creditors due after one year(1,034,894)(976,677)
Net current assets(158,299)(281,255)
Net assets1,895,9191,540,230

A buyer would note that total creditors (short and long-term) exceed £1.9m, likely comprising hire-purchase or asset finance on the fleet, plus a deferred tax provision of £466k. Enterprise value would therefore sit materially above equity value once debt and debt-like items are netted. Cash of £528k is healthy but working capital is negative, suggesting tight debtor collection and creditor stretch typical of the sector. No charges currently registered following satisfaction in late 2023, though fresh HP facilities may exist.


8. Multiple and precedents

Regional coach and bus hire businesses of this scale typically transact at 4.0x to 6.5x EBITDA, with the range influenced by fleet age, contract visibility and driver retention. A relevant precedent is the 2022 acquisition of Arriva UK Bus operations by I Squared Capital, where multiples for regional bus portfolios were reported around 5–6x EBITDA (source: Reuters, November 2022). Smaller single-depot operators generally trade at a discount to these platform deals.

Given Sharpe & Sons' 20-year trading history, family management continuity, mixed contract/ad-hoc revenue and heavy fixed-asset base requiring ongoing capex (our assumption: >10% of revenue), we place the business in the 4.5x to 6.0x range. Movement within that band depends on evidencing margin, contract longevity and a fleet replacement schedule that does not burden a buyer in the near term.


9. What buyers call exceptional

These bars are calibrated for UK SMEs and do not apply to midcap or larger businesses.

MetricGoodExceptionalThis businessRead
Industry growth5%+ CAGR10%+ CAGR3–8% (assumption)Good
Revenue scale£10m+£20m+Not disclosedUnknown
Revenue growth8%+ YoY15%+ YoY8–20% (assumption)Good
EBITDA margin17.5%+22.5%+Not disclosedUnknown
Gross margin50%+75%+Not disclosedUnknown
Customer concentrationTop 5 < 15%Top 5 < 10%Not disclosedUnknown

Providing audited management accounts with EBITDA margin above 12% and a schedule of contracted route renewals would be the quickest way to move the multiple upward.


10. Preparing for exit

WhenActionWhy a buyer caresEffect
0–3 monthsPrepare full management accounts and trailing-twelve-month P&LBuyer cannot see turnover or profit in filed accounts; disclosure accelerates diligenceMultiple ↑
0–3 monthsList all school and local authority contracts with renewal dates and termsContracted revenue underpins valuation floorMultiple ↑
3–9 monthsComplete a fleet schedule showing age, depreciation, capex profile and Euro complianceHeavy near-term replacement needs reduce priceEBITDA ↑, Multiple ↑
3–9 monthsFormalise driver employment terms and document retention ratesDriver shortage is an industry risk; stable workforce de-risksMultiple ↑
3–9 monthsReview and document fuel cost pass-through clauses in contractsProtects margin in inflationary periodsEBITDA ↑
9–12+ monthsReduce reliance on any single family director for day-to-day operationsBuyer needs management continuity post-exitMultiple ↑
9–12+ monthsInvestigate grants or leasing structures for Euro VI / zero-emission fleet transitionProactive decarbonisation signals lower long-term capex riskMultiple ↑

The single highest-return action is preparing full management accounts with a clear P&L: without this, no buyer can underwrite an offer beyond a conservative floor.


What this is built from

  • Companies House filings for 05057320.
  • The company's public website (sharpesofnottingham.com), read for what the business actually does and who it sells to.
  • Your own ratings on growth, stability, margin and capex, plus sector exit multiples for comparable UK businesses.

Want this as a PDF?

Provide your email to get this report sent as a PDF

It should arrive immediately. Check your spam if not.

Next step

Exit your business to 1868 Capital

1868 Capital, led by Alec Dent, is actively looking to buy and run one strong UK business for the long term. If the profile fits, we can move quickly.

LinkedIn post by Alec Dent

Why Alec started 1868 Capital

LinkedIn post

Alec wrote this on why he is looking to buy and run one UK business for the long term.

Read on LinkedIn

Who is Alec?

Alec Dent leads 1868 Capital, which powers this Exit Estimator. He is looking to buy and personally run one high-quality UK business for the long term.

Before this he co-founded Weezy, grew it to hundreds of staff, sold it to Getir and ran global strategy there. You would be selling your business to an operator who has built, scaled and sold a company.

Is 1868 Capital the right fit?

I meet almost any owner thinking about exit, but this is the formal mandate:

  • ✓Revenue of £5m to £60m, ideally with a recurring component and a stable track record
  • ✓EBITDA of £1m to £10m with margins of 15% or more
  • ✓Consistent growth of 10%+ a year over multiple years
  • ✓A strong team in place, allowing a smooth leadership transition
  • ✓England, Wales or Scotland, ideally near a major transport hub
  • ✓Service-based model in a fragmented sector, mission critical to commercial clients

Other ways to sell

If the mandate does not fit, you may still have strong options:

Trade sale

A competitor or customer buys you. Often the highest headline price, but your business is absorbed and your legacy fades.

Private equity

Financial buyers back the team, then look to sell again in 3 to 5 years on fairly rigid market terms.

Employee Ownership Trust

Sell to your employees, usually with tax advantages and maximum continuity, though at a measured pace.

Value my business